21507 Indigo Ruth Dr #NFZVOZSpringTX77379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 21507 Indigo Ruth Dr #NFZVOZ, Spring, TX, 77379 offers a 10.39% rental yield on a $350,800 purchase with $3,038/mo rent. Total monthly income registers $3,038/mo, and a $1,717/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,521/yr on $116,290 to close, and return on cash invested stands at 25.52% in year one. Equity gained on principal adds $2,264/yr while 5% annual appreciation supports $96,920 over five years. Portfolio math shows five-year ROI at 134.13% and total cumulative return in cash at $155,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,038/mo property income against a $1,717/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77379, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,204 (100%) |
| Owner Occupied HU | 22,558 (67.9%) |
| Renter Occupied HU | 8,869 (26.7%) |
| Vacant Housing Units | 1,777 ( 5.4%) |
| Median Home Value | $356,303 |
| Average Home Value | $400,335 |
Housing Distribution
Address Breakdown
Residential
31,197
Single Family
25,921
Multi-Family
5,276
Businesses
1,837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices