Silverbell Plan, Villages at Arrowhead ParkPaysonUT84651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Payson at Silverbell Plan, Villages at Arrowhead Park, Payson, UT, 84651 priced at $369,990 pairs $2,268/mo rent with $99/mo cash flow after a $1,811/mo payment. Total monthly income equals $2,268/mo, and annual cash flow comes to $1,192/yr on $122,652 invested. Return on cash invested is 20.88% in year one, and rental yield stands at 7.36% on a $369,990 basis. Equity gained on principal adds $2,387/yr, and 5% annual appreciation accumulates to $102,221 by year five. Five-year ROI measures 107.65% and total cumulative return in cash reaches $132,038. For financing, Ziffy Mortgage’s DSCR program evaluates $2,268/mo property income against a $1,811/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Housing Distribution
Address Breakdown
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
