Silverbell II Plan, The Preserve at Camden Woods,Kingsland,GA,31548

Investment Highlights

Rental property for sale in Kingsland at Silverbell II Plan, The Preserve at Camden Woods, Kingsland, GA, 31548 priced at $379,990 pairs $2,904/mo rent with $591/mo cash flow after a $1,860/mo payment. Total monthly income equals $2,904/mo, and annual cash flow comes to $7,094/yr on $125,967 invested. Return on cash invested is 25.54% in year one, and rental yield stands at 9.17% on a $379,990 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,984 by year five. Five-year ROI measures 132.94% and total cumulative return in cash reaches $167,457. For financing, Ziffy Mortgage’s DSCR program evaluates $2,904/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.