Silver Lakes DrSunsetTX76270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunset at Silver Lakes Dr, Sunset, TX, 76270 earns $2,924/mo cash flow from $3,775/mo rent with a $489/mo payment. Total monthly income totals $3,775/mo, and annual cash flow totals $35,090/yr on $33,150 capital. ROI tracks 125.76% on current figures, and rental yield reads 45.3% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 673.64% and total cumulative return in cash sums $223,312. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,775/mo property income instead of your personal income.
Lot
Built in N/A
5.05 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76270, Sunset, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 889 (73.6%) |
| Renter Occupied HU | 144 (11.9%) |
| Vacant Housing Units | 175 (14.5%) |
| Median Home Value | $225,787 |
| Average Home Value | $263,377 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Hardee • TX Prime RE/Blue Ribbon PM
Mls Name: NTREIS
Mls ID: #20597768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.