Silo Mills – Signature Series Concept 2267 Plan, Silo Mills, Joshua, TX, 76058 | $517/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Silo Mills – Signature Series Concept 2267 Plan, Silo Mills, Joshua, TX, 76058 | $517/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2711 sft

3625 Montego Blvd, Granbury, TX, 76049

3 Bed
2 Bath
2618 sft

9000 Woodlawn Dr, Granbury, TX, 76049

3 Bed
2 Bath
2244 sft

2811 Willow Ridge Cir, Granbury, TX, 76049

3 Bed
2 Bath
1384 sft

119 Kessler Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

Concept 2267 Plan, Silo Mills - Signature Series

3 Bed
2 Bath
2256 sft

Concept 2267 Plan, Silo Mills - Signature Series, Joshua, TX, 76058

3 Bed
3 Bath
1884 sft

5007 San Marcos Dr, Granbury, TX, 76048

4 Bed
2 Bath
2435 sft

100 Mesa Dr, Glen Rose, TX, 76043

3 Bed
2 Bath
3492 sft

305 Bryan St, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at Silo Mills – Signature Series Concept 2267 Plan, Silo Mills, Joshua, TX, 76058 listed at $391,990 pairs $3,305/mo rent with a $1,919/mo payment to leave $517/mo cash flow. Total monthly income runs $3,305/mo, and annual cash flow reaches $6,205/yr on $129,945 cash to close. Return on cash invested measures 24.68% in year one, and rental yield registers 10.12% at a $391,990 basis. Equity gained on principal adds $2,529/yr, and annual property appreciation at 5% supports $108,300 by year five. Five-year ROI tracks 129.69% and total cumulative return in cash totals $168,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,305/mo property income relative to a $1,919/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautiful open-concept floor plan offers a spacious family room with an optional fireplace. The primary suite provides privacy with a luxurious ensuite bathroom. Two additional bedrooms share a full bathroom. Personalize by adding a fourth bedroom in lieu of the study. The utility room offers direct access to the two-car garage for added convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850