Silo Mills – Select Series Concept 1849 Plan, Silo Mills, Joshua, TX, 76058 | $583/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Silo Mills – Select Series Concept 1849 Plan, Silo Mills, Joshua, TX, 76058 | $583/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2046 sft

3616 County Road 1224, Cleburne, TX, 76033

3 Bed
3 Bath
2423 sft

5111 Bueno Dr, Granbury, TX, 76049

3 Bed
3 Bath
2054 sft

5003 Bueno Dr, Granbury, TX, 76049

3 Bed
2 Bath
1788 sft

3408 Tahitian Ct, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
2 Bath
1801 sft

4905 Wichita St, Granbury, TX, 76048

3 Bed
2 Bath
1712 sft

406 Timberline Dr, Granbury, TX, 76048

3 Bed
2 Bath
1455 sft

1149 Avery Rd, Granbury, TX, 76049

3 Bed
2 Bath
1532 sft

1112 College Ave, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at Silo Mills – Select Series Concept 1849 Plan, Silo Mills, Joshua, TX, 76058 listed at $323,990 pairs $2,887/mo rent with a $1,586/mo payment to leave $583/mo cash flow. Total monthly income runs $2,887/mo, and annual cash flow reaches $6,994/yr on $107,403 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 10.69% at a $323,990 basis. Equity gained on principal adds $2,091/yr, and annual property appreciation at 5% supports $89,512 by year five. Five-year ROI tracks 138.98% and total cumulative return in cash totals $149,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,887/mo property income relative to a $1,586/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This efficient open-concept plan maximizes every inch of space in this single-story home. The foyer leads to a formal dining room or optional private study. The kitchen boasts ample storage, stainless steel appliances and a curved island, opening to a breakfast nook with a built-in window seat. The bright family room has an optional corner fireplace and leads to the rear patio. The secluded primary suite features a luxurious ensuite bathroom. Two additional bedrooms share a bathroom.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850