Silo Mills – Select Series Concept 1730 Plan, Silo Mills, Joshua, TX, 76058 | $538/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Silo Mills – Select Series Concept 1730 Plan, Silo Mills, Joshua, TX, 76058 | $538/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1887 sft

4007 Frisco Ct, Granbury, TX, 76048

4 Bed
2 Bath
2106 sft

1010 Paloma Court Gln, Glen Rose, TX, 76043

3 Bed
2 Bath
1902 sft

10307 Ravenswood Rd, Granbury, TX, 76049

3 Bed
2 Bath
1730 sft

2404 Duro Ct, Granbury, TX, 76048

Nearby investment properties with comparable prices

4 Bed
2 Bath
2013 sft

2519 Hillcrest Dr, Granbury, TX, 76048

3 Bed
2 Bath
1646 sft

5518 Firewood Trl, Granbury, TX, 76048

3 Bed
2 Bath
1645 sft

2412 Creek Dr, Granbury, TX, 76048

3 Bed
2 Bath
1747 sft

109 Myers Ave, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at Silo Mills – Select Series Concept 1730 Plan, Silo Mills, Joshua, TX, 76058 listed at $312,990 pairs $2,764/mo rent with a $1,532/mo payment to leave $538/mo cash flow. Total monthly income runs $2,764/mo, and annual cash flow reaches $6,459/yr on $103,756 cash to close. Return on cash invested measures 26.13% in year one, and rental yield registers 10.6% at a $312,990 basis. Equity gained on principal adds $2,020/yr, and annual property appreciation at 5% supports $86,473 by year five. Five-year ROI tracks 137.47% and total cumulative return in cash totals $142,630. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,764/mo property income relative to a $1,532/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Settle into this cozy single-story plan prioritizing privacy and comfort. A spacious kitchen with ample storage, stainless steel appliances and a large island awaits. The breakfast nook leads to an optional covered patio. The family room offers warmth with an optional fireplace. The secluded primary suite features vaulted ceilings and a luxurious ensuite bathroom. Two additional bedrooms share a full bathroom. The direct-access garage adds convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850