Sierra Plan, Owl RanchHerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at Sierra Plan, Owl Ranch, Hercules, CA, 94547 with 5% annual appreciation on a $982,490 basis while $7,050/mo rent supports operations. Total monthly income totals $7,050/mo and a $4,809/mo payment preserves $972/mo for cash returns. Annual cash flow comes to $11,663/yr on $323,239 deployed, and return on cash invested reaches 23.67% in year one. Equity gained on principal adds $6,340/yr, and five-year appreciation sums $271,444 alongside rental yield of 8.61%. Five-year ROI measures 122.96% and total cumulative return in cash totals $397,442.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,050/mo property income versus a $4,809/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A