Sierra Plan, Ormond And Daytona Beach, Daytona Beach, FL, 32118 | $3,834/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4632 sft

3592 Grande Tuscany Way, New Smyrna Beach, FL, 32168

1 Bed
2 Bath
844 sft

4139 S Atlantic Ave APT B405, New Smyrna Beach, FL, 32169

5 Bed
3 Bath
3078 sft

3 Double Branch Way, Ormond Beach, FL, 32174

3 Bed
3 Bath
2460 sft

103 E Circle Dr, New Smyrna Beach, FL, 32169

Nearby investment properties with comparable prices

2 Bed
2 Bath
750 sft

3501 S Atlantic Ave #706-707, Daytona Beach, FL, 32118

4 Bed
2 Bath
1824 sft

2295 Green Valley St, Daytona Beach, FL, 32124

4 Bed
3 Bath
1880 sft

2239 Green Valley St, Daytona Beach, FL, 32124

3 Bed
2 Bath
1940 sft

17 Service Berry Pl, Palm Coast, FL, 32164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Daytona Beach at Sierra Plan, Ormond And Daytona Beach, Daytona Beach, FL, 32118 with 5% annual appreciation on a $404,990 basis while $6,521/mo rent supports operations. Total monthly income totals $6,521/mo and a $1,982/mo payment preserves $3,834/mo for cash returns. Annual cash flow comes to $46,004/yr on $134,254 deployed, and return on cash invested reaches 54.18% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,891 alongside rental yield of 19.32%. Five-year ROI measures 287.18% and total cumulative return in cash totals $385,546.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,521/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32118, Daytona Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,767 (100%)
Owner Occupied HU	6,250 (37.3%)
Renter Occupied HU	3,691 (22.0%)
Vacant Housing Units	6,826 (40.7%)
Median Home Value	$464,885
Average Home Value	$518,462