Sierra Plan, Heritage EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thonotosassa at Sierra Plan, Heritage Estates, Thonotosassa, FL, 33592 earns $1,342/mo cash flow from $5,304/mo rent with a $2,922/mo payment. Total monthly income totals $5,304/mo, and annual cash flow totals $16,109/yr on $196,380 capital. ROI tracks 28.26% on current figures, and rental yield reads 10.66% at a $596,900 purchase. Equity gained on principal adds $3,852/yr, and 5% annual appreciation supports $164,912 over five years. Five-year ROI reaches 148.21% and total cumulative return in cash sums $291,058. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,304/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace McEwen • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A