Sienna Plan, Naperville Polo Club, Naperville, IL, 60564 | $3,248/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3540 sft

839 Bellingrath Ct, Naperville, IL, 60563

5 Bed
4 Bath
3376 sft

0N611 W Weaver Cir, Geneva, IL, 60134

3 Bed
3 Bath
3000 sft

7625 Dunham Rd, Downers Grove, IL, 60516

4 Bed
4 Bath
3700 sft

11797 Flintstone Ct, Frankfort, IL, 60423

Nearby investment properties with comparable prices

5 Bed
3 Bath
2744 sft

913 S Bentley Rd, New Lenox, IL, 60451

4 Bed
4 Bath
2558 sft

1110 Mountain View Dr, Joliet, IL, 60432

2 Bed
3 Bath
1387 sft

858 McKenzie Station Dr, Lisle, IL, 60532

3 Bed
3 Bath
2000 sft

26333 Waterford Trl, Channahon, IL, 60410

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at Sienna Plan, Naperville Polo Club, Naperville, IL, 60564 offers a 16.8% rental yield on a $459,990 purchase with $6,438/mo rent. Total monthly income registers $6,438/mo, and a $2,251/mo payment leaves $3,248/mo available for distribution. Annual cash flow reaches $38,974/yr on $152,487 to close, and return on cash invested stands at 45.47% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,087 over five years. Portfolio math shows five-year ROI at 240.88% and total cumulative return in cash at $367,306. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,438/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA