Shreiver Plan, Revel Crossing at Wolf Ranch - The Panorama Collection, Colorado Springs, CO, 80924 | $227/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
5198 sft

3555 Muirfield Dr, Colorado Springs, CO, 80907

5 Bed
3 Bath
3068 sft

10307 Ross Lake Dr, Peyton, CO, 80831

5 Bed
4 Bath
3921 sft

540 Brandywine Dr, Colorado Springs, CO, 80906

5 Bed
2 Bath
1498 sft

4346 College View Dr, Colorado Springs, CO, 80906

Nearby investment properties with comparable prices

4 Bed
2 Bath
2322 sft

10925 Double D Rd, Fountain, CO, 80817

3 Bed
2 Bath
1512 sft

20150 Enoch Rd, Colorado Springs, CO, 80930

4 Bed
3 Bath
1949 sft

7351 Cornice Point, Colorado Springs, CO, 80923

2 Bed
3 Bath
1114 sft

218 N Olympian Dr, Colorado Springs, CO, 80905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,569/mo, and annual cash flow totals $2,721/yr on $188,678 capital. ROI tracks 21.5% on current figures, and rental yield reads 7.47% at a $573,490 purchase. Equity gained on principal adds $3,701/yr, and 5% annual appreciation supports $158,445 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash sums $209,201. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,569/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA