Shiloh Plan, Delaware, Sunbury, OH, 43074 | $154/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1050 sft

5829 Andrew John Dr, New Albany, OH, 43054

3 Bed
2 Bath
1444 sft

2047 Brookfield Rd, Columbus, OH, 43229

3 Bed
2 Bath
1554 sft

1890 Gallo Dr, Powell, OH, 43065

3 Bed
3 Bath
1412 sft

186 Lexington Blvd, Delaware, OH, 43015

Nearby investment properties with comparable prices

Fairfield A Plan, Sunbury, OH: Build On Your Lot

3 Bed
2 Bath
1743 sft

Fairfield A Plan, Sunbury, OH: Build On Your Lot, Sunbury, OH, 43074

4 Bed
3 Bath
1474 sft

168 Lincolnshire Rd, Columbus, OH, 43230

3 Bed
3 Bath
1453 sft

222 Leawood Dr, Delaware, OH, 43015

3 Bed
2 Bath
1482 sft

617 Executive Blvd, Delaware, OH, 43015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sunbury at Shiloh Plan, Delaware, Sunbury, OH, 43074 listed at $366,050 pairs $2,562/mo rent with a $1,792/mo payment to leave $154/mo cash flow. Total monthly income runs $2,562/mo, and annual cash flow reaches $1,846/yr on $121,346 cash to close. Return on cash invested measures 21.43% in year one, and rental yield registers 8.4% at a $366,050 basis. Equity gained on principal adds $2,362/yr, and annual property appreciation at 5% supports $101,133 by year five. Five-year ROI tracks 111.51% and total cumulative return in cash totals $135,313. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,562/mo property income relative to a $1,792/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43074, Sunbury, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,846 (100%)
Owner Occupied HU	5,063 (74.0%)
Renter Occupied HU	1,419 (20.7%)
Vacant Housing Units	364 ( 5.3%)
Median Home Value	$489,630
Average Home Value	$534,277