Shiloh Half Bath Plan, Wild Rose RanchEdmondOK73034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at Shiloh Half Bath Plan, Wild Rose Ranch, Edmond, OK, 73034 priced at $451,340 converts $3,113/mo rent into $231/mo cash flow after a $2,209/mo obligation. Total monthly income equals $3,113/mo, and annual cash flow totals $2,769/yr on $149,619 invested. Return on cash invested prints 21.76% in year one, and rental yield reads 8.28% against a $451,340 entry. Equity gained on principal adds $2,912/yr, while 5% annual appreciation compiles into $124,697 by year five. Five-year ROI reaches 113.02% and total cumulative return in cash sums $169,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,113/mo property income covering a $2,209/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73034, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,515 (100%) |
| Owner Occupied HU | 13,326 (65.0%) |
| Renter Occupied HU | 5,704 (27.8%) |
| Vacant Housing Units | 1,485 ( 7.2%) |
| Median Home Value | $393,232 |
| Average Home Value | $447,916 |
Housing Distribution
Address Breakdown
Residential
20,489
Single Family
19,373
Multi-Family
1,116
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
