Shiloh Bonus Room 2 Plan, Twin SilosEdmondOK73013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at Shiloh Bonus Room 2 Plan, Twin Silos, Edmond, OK, 73013 offers $3,361/mo rent that, after a $2,302/mo payment, leaves $357/mo cash flow. Total monthly income is $3,361/mo, and annual cash flow is $4,289/yr on $155,918 cash. Return on cash invested measures 22.66% in year one, and rental yield stands at 8.58% at a $470,340 entry. Equity gained on principal adds $3,035/yr while 5% annual appreciation compounds into $129,946 by year five. Five-year ROI records 117.86% and total cumulative return in cash reaches $183,764. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,361/mo property income versus a $2,302/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73013, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,424 (100%) |
| Owner Occupied HU | 15,923 (68.0%) |
| Renter Occupied HU | 6,149 (26.3%) |
| Vacant Housing Units | 1,352 ( 5.8%) |
| Median Home Value | $331,214 |
| Average Home Value | $401,623 |
Housing Distribution
Address Breakdown
Residential
23,843
Single Family
22,009
Multi-Family
1,834
Businesses
2,135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
