Shiloh Barndominium Plan, Cookeville, TN: Build On Your Lot, Cookeville, TN, 38501 | $292/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1684 sft

206 Saint James W, Cookeville, TN, 38501

- Bed
- Bath
- sft

253 Hurd Rd, Sparta, TN, 38583

2 Bed
1 Bath
1134 sft

146 H Brown Ln, Gainesboro, TN, 38562

3 Bed
1 Bath
1066 sft

14394 Nashville Hwy, Buffalo Valley, TN, 38548

Nearby investment properties with comparable prices

3 Bed
2 Bath
1152 sft

162 Schelley Knob Ln, Gainesboro, TN, 38562

2 Bed
1 Bath
930 sft

1190 Horton Rd, Quebeck, TN, 38579

Rental Income+ 1 more

2 Bed
2 Bath
630 sft

324 Hemlock Cir, Cookeville, TN, 38501

2 Bed
2 Bath
1088 sft

1010 Country Club Rd APT G4, Cookeville, TN, 38501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cookeville at Shiloh Barndominium Plan, Cookeville, TN: Build On Your Lot, Cookeville, TN, 38501 with 5% annual appreciation on a $239,959 basis while $1,728/mo rent supports operations. Total monthly income totals $1,728/mo and a $1,174/mo payment preserves $292/mo for cash returns. Annual cash flow comes to $3,504/yr on $79,546 deployed, and return on cash invested reaches 24.31% in year one. Equity gained on principal adds $1,548/yr, and five-year appreciation sums $66,296 alongside rental yield of 8.64%. Five-year ROI measures 126.25% and total cumulative return in cash totals $100,429.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,728/mo property income versus a $1,174/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38501, Cookeville, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,090 (100%)
Owner Occupied HU	8,910 (44.4%)
Renter Occupied HU	9,181 (45.7%)
Vacant Housing Units	1,999 ( 10.0%)
Median Home Value	$314,239
Average Home Value	$373,460