Sherwood Plan, Marshburn Landing - Signature Series, Wendell, NC, 27591 | $360/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

3 Bed
3 Bath
1968 sft

35 Fontaine Dr, Franklinton, NC, 27525

3 Bed
2 Bath
1634 sft

100 Brook Rock Ln, Garner, NC, 27529

3 Bed
2 Bath
1669 sft

704 Topleaf Ct, Garner, NC, 27529

4 Bed
3 Bath
2095 sft

756 Shepard Rock Dr, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,920/mo, and a $2,056/mo payment keeps the spread at $360/mo. Purchase price stands at $420,000, and rental yield measures 8.34% with $2,920/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 119.34% and total cumulative return in cash records $166,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,920/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA