Sheridan Plan, Shepherd Hills, Rapid City, SD, 57703 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

814 Odde Pl, Rapid City, SD, 57701

4315 Circlewood Dr. Plan, Prairie Acres East

3 Bed
2 Bath
1512 sft

4315 Circlewood Dr. Plan, Prairie Acres East, Rapid City, SD, 57703

4 Bed
2 Bath
1664 sft

206 Saint Francis St, Rapid City, SD, 57701

3 Bed
1 Bath
1169 sft

3928 W Chicago St, Rapid City, SD, 57702

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

B2l8 Haralson Ln, Rapid City, SD, 57703

3 Bed
2 Bath
1040 sft

6154 Green Tree Dr, Rapid City, SD, 57703

2 Bed
2 Bath
904 sft

B5l29 McIntosh Ln, Rapid City, SD, 57703

3 Bed
2 Bath
1056 sft

816 4th St, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at Sheridan Plan, Shepherd Hills, Rapid City, SD, 57703 earns $100/mo cash flow from $2,394/mo rent with a $1,777/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $1,197/yr on $120,335 capital. ROI tracks 20.9% on current figures, and rental yield reads 7.91% at a $363,000 purchase. Equity gained on principal adds $2,342/yr, and 5% annual appreciation supports $100,290 over five years. Five-year ROI reaches 108.35% and total cumulative return in cash sums $130,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA