Shepherd by David Weekley Homes Reflections Plan, Nocatee, Ponte Vedra, FL, 32081 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1425 sft

138 CANOPY OAK Lane, Ponte Vedra, FL, 32081

4 Bed
4 Bath
3838 sft

2562 LORETTO Road, Jacksonville, FL, 32223

4 Bed
4 Bath
2687 sft

195 WOODSONG Lane, Augustine, FL, 32092

4 Bed
2 Bath
2234 sft

13748 WHITE HERON Place, Jacksonville, FL, 32224

Nearby investment properties with comparable prices

5 Bed
3 Bath
2358 sft

230 MANISTIQUE Avenue, Saint Augustine, FL, 32092

4 Bed
3 Bath
2204 sft

436 WATERVALE Drive, Saint Augustine, FL, 32092

4 Bed
3 Bath
2361 sft

170 GRAMPIAN HIGHLANDS Drive, Saint Johns, FL, 32259

2 Bed
2 Bath
1896 sft

520 Juniper Hills Dr, Saint Johns, FL, 32259

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra at Shepherd by David Weekley Homes Reflections Plan, Nocatee, Ponte Vedra, FL, 32081 uses $198,354 cash to close to unlock $6,035/yr annual cash flow and $503/mo monthly cash flow. Total monthly income runs $4,504/mo, and a $2,951/mo payment keeps the spread at $503/mo. Purchase price stands at $602,900, and rental yield measures 8.96% with $4,504/mo rent. Return on cash invested shows 23.1% in year one, and 5% annual appreciation builds toward $166,570 over five years. Five-year ROI reaches 120.52% and total cumulative return in cash records $239,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,504/mo property income covering a $2,951/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA