Shepard Plan, Midtown at NextonSummervilleSC29486








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Summerville at Shepard Plan, Midtown at Nexton, Summerville, SC, 29486 offers a 9.97% rental yield on a $594,990 purchase with $4,942/mo rent. Total monthly income registers $4,942/mo, and a $2,912/mo payment leaves $1,400/mo available for distribution. Annual cash flow reaches $16,804/yr on $195,752 to close, and return on cash invested stands at 28.64% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,385 over five years. Portfolio math shows five-year ROI at 149.35% and total cumulative return in cash at $292,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,942/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A








