Shenandoah Plan, Wyntrebrooke VillageRichmondVA23235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at Shenandoah Plan, Wyntrebrooke Village, Richmond, VA, 23235 priced at $424,950 pairs $3,212/mo rent with $672/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,212/mo, and annual cash flow comes to $8,060/yr on $140,871 invested. Return on cash invested is 25.63% in year one, and rental yield stands at 9.07% on a $424,950 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,406 by year five. Five-year ROI measures 133.25% and total cumulative return in cash reaches $187,705. For financing, Ziffy Mortgage’s DSCR program evaluates $3,212/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23235, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,995 (100%) |
| Owner Occupied HU | 10,444 (69.6%) |
| Renter Occupied HU | 3,908 (26.1%) |
| Vacant Housing Units | 643 ( 4.3%) |
| Median Home Value | $376,617 |
| Average Home Value | $427,965 |
Housing Distribution
Address Breakdown
Residential
15,028
Single Family
12,970
Multi-Family
2,058
Businesses
2,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
