Shelton Plan, Brooks CoveBlack MountainNC28711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Mountain at Shelton Plan, Brooks Cove, Black Mountain, NC, 28711 generates $3,017/mo in rent and, after a $2,085/mo payment, leaves $421/mo in cash flow. Total monthly income is $3,017/mo, and annual cash flow is $5,051/yr on $141,186 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 8.5% on a $425,900 entry. Equity gained on principal adds $2,748/yr, while 5% annual appreciation builds toward $117,668 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash sums $172,103. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,017/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28711, Black Mountain, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,280 (100%) |
| Owner Occupied HU | 4,528 (54.7%) |
| Renter Occupied HU | 1,930 (23.3%) |
| Vacant Housing Units | 1,822 (22.0%) |
| Median Home Value | $443,269 |
| Average Home Value | $495,702 |
Housing Distribution
Address Breakdown
Residential
6,885
Single Family
6,549
Multi-Family
336
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Windsor Built Homes
Mls Name: Windsor Built Homes
Mls ID: #N/A