Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at Sheldon Plan, Highland Village, Georgetown, TX, 78633 earns $530/mo cash flow from $3,331/mo rent with a $1,928/mo payment. Total monthly income totals $3,331/mo, and annual cash flow totals $6,356/yr on $130,608 capital. ROI tracks 24.78% on current figures, and rental yield reads 10.15% at a $393,990 purchase. Equity gained on principal adds $2,542/yr, and 5% annual appreciation supports $108,852 over five years. Five-year ROI reaches 130.15% and total cumulative return in cash sums $169,981. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,331/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Price change | $393,990 |
| 2025-01-04 | Price change | $416,990 |
| 2024-09-26 | Price change | $414,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
