SHELBY Plan, The Reserve at DaphneDaphneAL36526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daphne at SHELBY Plan, The Reserve at Daphne, Daphne, AL, 36526 priced at $321,900 pairs $2,473/mo rent with $656/mo cash flow after a $1,576/mo payment. Total monthly income equals $2,473/mo, and annual cash flow comes to $7,867/yr on $106,710 invested. Return on cash invested is 27.28% in year one, and rental yield stands at 9.22% on a $321,900 basis. Equity gained on principal adds $2,077/yr, and 5% annual appreciation accumulates to $88,935 by year five. Five-year ROI measures 141.68% and total cumulative return in cash reaches $151,188. For financing, Ziffy Mortgage’s DSCR program evaluates $2,473/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36526, Daphne, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,899 (100%) |
| Owner Occupied HU | 12,007 (67.1%) |
| Renter Occupied HU | 4,253 (23.8%) |
| Vacant Housing Units | 1,639 ( 9.2%) |
| Median Home Value | $350,867 |
| Average Home Value | $399,652 |
Housing Distribution
Address Breakdown
Residential
16,538
Single Family
14,571
Multi-Family
1,967
Businesses
1,632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
