Shelby Plan, Summerlake EstatesAuburndaleFL33823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburndale at Shelby Plan, Summerlake Estates, Auburndale, FL, 33823 offers a 8.52% rental yield on a $398,900 purchase with $2,831/mo rent. Total monthly income registers $2,831/mo, and a $1,952/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,211/yr on $132,235 to close, and return on cash invested stands at 21.58% in year one. Equity gained on principal adds $2,574/yr while 5% annual appreciation supports $110,209 over five years. Portfolio math shows five-year ROI at 112.42% and total cumulative return in cash at $148,662. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,831/mo property income against a $1,952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,100 (100%) |
| Owner Occupied HU | 10,984 (68.2%) |
| Renter Occupied HU | 3,630 (22.5%) |
| Vacant Housing Units | 1,486 ( 9.2%) |
| Median Home Value | $317,933 |
| Average Home Value | $323,289 |
Housing Distribution
Address Breakdown
Residential
15,339
Single Family
15,047
Multi-Family
292
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Highland Homes
Mls Name: Highland Homes FL
Mls Provider:
Mls ID: #N/A