SHELBURN Plan, StillwaterBurlingtonKY41005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Burlington at SHELBURN Plan, Stillwater, Burlington, KY, 41005 priced at $477,300 converts $3,299/mo rent into $394/mo cash flow after a $2,336/mo obligation. Total monthly income equals $3,299/mo, and annual cash flow totals $4,731/yr on $158,225 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 8.29% against a $477,300 entry. Equity gained on principal adds $3,080/yr, while 5% annual appreciation compiles into $131,869 by year five. Five-year ROI reaches 118.76% and total cumulative return in cash sums $187,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,299/mo property income covering a $2,336/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Housing Distribution
Address Breakdown
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Drees Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A