Shearwater Plan, Campbell CrossingHendersonvilleTN37075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hendersonville at Shearwater Plan, Campbell Crossing, Hendersonville, TN, 37075 listed at $1,044,900 pairs $2,658/mo rent with a $5,114/mo payment. Total monthly income runs $2,658/mo. Return on cash invested measures 7.62% in year one, and rental yield registers 3.05% at a $1,044,900 basis. Equity gained on principal adds $6,743/yr, and annual property appreciation at 5% supports $288,687 by year five. Five-year ROI tracks 36.58% and total cumulative return in cash totals $123,852. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,658/mo property income relative to a $5,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Schell Brothers
Mls Name: Schell Brothers
Mls Provider:
Mls ID: #N/A