Shasta XXL - D Plan, Benston Landing, Graham, WA, 98338 | 3.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2005 sft

10001 435th Street Ct E, Eatonville, WA, 98328

4 Bed
2 Bath
1382 sft

8817 S Alaska, Tacoma, WA, 98444

3 Bed
1 Bath
1296 sft

17123 6th Avenue Ct E, Spanaway, WA, 98387

3 Bed
1 Bath
1158 sft

10817 107th Street SW, Tacoma, WA, 98498

Nearby investment properties with comparable prices

5 Bed
3 Bath
2962 sft

Plan 3 Plan, Twin Trails, Issaquah, WA, 98027

5 Bed
4 Bath
2962 sft

34204 19th (Lot 35) Avenue SW, Federal Way, WA, 98023

5 Bed
3 Bath
2982 sft

16221 27th Street E, Lake Tapps, WA, 98391

5 Bed
4 Bath
3238 sft

Macchiato Plan, Falcon Ridge, Puyallup, WA, 98371

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

11% in year one. Equity gained on principal adds $7,614/yr, and five-year appreciation sums $325,985 alongside rental yield of 3.56%. Five-year ROI measures 44.58% and total cumulative return in cash totals $170,413. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,504/mo property income versus a $5,775/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98338, Graham, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,397 (100%)
Owner Occupied HU	9,558 (83.9%)
Renter Occupied HU	1,451 (12.7%)
Vacant Housing Units	388 ( 3.4%)
Median Home Value	$619,323
Average Home Value	$651,777