Shane Plan, Rosewood VillageDallasNC28034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at Shane Plan, Rosewood Village, Dallas, NC, 28034 priced at $341,990 pairs $2,557/mo rent with $473/mo cash flow after a $1,674/mo payment. Total monthly income equals $2,557/mo, and annual cash flow comes to $5,671/yr on $113,370 invested. Return on cash invested is 24.91% in year one, and rental yield stands at 8.97% on a $341,990 basis. Equity gained on principal adds $2,207/yr, and 5% annual appreciation accumulates to $94,486 by year five. Five-year ROI measures 129.54% and total cumulative return in cash reaches $146,863. For financing, Ziffy Mortgage’s DSCR program evaluates $2,557/mo property income against a $1,674/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28034, Dallas, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,751 (100%) |
| Owner Occupied HU | 5,909 (67.5%) |
| Renter Occupied HU | 2,315 (26.5%) |
| Vacant Housing Units | 527 ( 6.0%) |
| Median Home Value | $279,675 |
| Average Home Value | $318,208 |
Housing Distribution
Address Breakdown
Residential
8,074
Single Family
7,784
Multi-Family
290
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A