SG - Madison - Master on Main Plan, StoneyGreenCharlotteNC28215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,776/mo, and annual cash flow reaches $3,405/yr on $133,764 cash to close. Return on cash invested measures 22.45% in year one, and rental yield registers 8.26% at a $403,512 basis. Equity gained on principal adds $2,604/yr, and annual property appreciation at 5% supports $111,483 by year five. Five-year ROI tracks 116.48% and total cumulative return in cash totals $155,810. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,776/mo property income relative to a $1,975/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28215, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,250 (100%) |
| Owner Occupied HU | 17,222 (63.2%) |
| Renter Occupied HU | 8,804 (32.3%) |
| Vacant Housing Units | 1,224 ( 4.5%) |
| Median Home Value | $363,343 |
| Average Home Value | $415,494 |
Housing Distribution
Address Breakdown
Residential
26,529
Single Family
22,961
Multi-Family
3,568
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SouthCraft Home Builders
Mls Name: SouthCraft Home Builders
Mls ID: #N/A