Seth Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 | $341/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
4394 sft

5560 Saddle Rock Rd, Colorado Springs, CO, 80918

4 Bed
4 Bath
4161 sft

12857 Morning Breeze Way, Peyton, CO, 80831

4 Bed
3 Bath
3280 sft

3845 Saddle Rock Rd, Colorado Springs, CO, 80918

The Elbrus Plan, The Townes at Cumbre Vista

4 Bed
5 Bath
2305 sft

The Elbrus Plan, The Townes at Cumbre Vista, Colorado Springs, CO, 80924

Nearby investment properties with comparable prices

Goldenrod Plan, Revel Crossing at Wolf Ranch - The Outlook Collection

3 Bed
3 Bath
1725 sft

Goldenrod Plan, Revel Crossing at Wolf Ranch - The Outlook Collection, Colorado Springs, CO, 80924

4 Bed
4 Bath
1952 sft

5894 Dolores St, Colorado Springs, CO, 80923

3 Bed
3 Bath
3272 sft

Hillspire Plan, Greenways at Sand Creek, Colorado Springs, CO, 80922

4 Bed
3 Bath
3100 sft

Ammolite Plan, Paint Brush Hills, Peyton, CO, 80831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at Seth Plan, Banning Lewis Ranch, Colorado Springs, CO, 80927 priced at $629,950 converts $4,012/mo rent into $341/mo cash flow after a $3,083/mo obligation. Total monthly income equals $4,012/mo, and annual cash flow totals $4,092/yr on $207,254 invested. Return on cash invested prints 22.03% in year one, and rental yield reads 7.64% against a $629,950 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,044 by year five. Five-year ROI reaches 113.75% and total cumulative return in cash sums $235,747. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,012/mo property income covering a $3,083/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA