Sellwood Plan, South River Terrace: The Willamette Collection, Tigard, OR, 97224 | 5.96% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sellwood Plan, South River Terrace: The Willamette Collection, Tigard, OR, 97224 | 5.96% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2315 sft

16796 SW Perth Rd, Tigard, OR, 97224

5 Bed
3 Bath
2315 sft

16768 SW Perth Rd, Portland, OR, 97224

5 Bed
3 Bath
2315 sft

16782 SW Perth Rd, Portland, OR, 97224

4 Bed
3 Bath
1814 sft

16834 SW Yarra Ln, Tigard, OR, 97224

Nearby investment properties with comparable prices

4 Bed
3 Bath
2676 sft

17302 SW Kalapuya Ln #73, Sherwood, OR, 97140

4 Bed
3 Bath
2861 sft

24476 SW Robin Hood Pl, Sherwood, OR, 97140

3 Bed
2 Bath
2138 sft

21600 NE Forest Dr, Yamhill, OR, 97148

6 Bed
4 Bath
3370 sft

The 3370 Plan, Middlebrook, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tigard at Sellwood Plan, South River Terrace: The Willamette Collection, Tigard, OR, 97224 offers $3,958/mo rent that, after a $3,898/mo payment. Total monthly income is $3,958/mo. Return on cash invested measures 16.17% in year one, and rental yield stands at 5.96% at a $796,400 entry. Equity gained on principal adds $5,139/yr while 5% annual appreciation compounds into $220,031 by year five. Five-year ROI records 82.56% and total cumulative return in cash reaches $216,317. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,958/mo property income versus a $3,898/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new two-story home features a secluded den off the foyer, with a bedroom tucked away to the back of the home on the first level. A spacious and flexible open-concept layout boasts access to a covered patio for seamless outdoor entertainment. On the second floor, four additional bedrooms surround a versatile bonus room, including the luxe owner's suite with a spa-inspired bathroom and comfortable retreat.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97224, Portland, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,474 (100%)
Owner Occupied HU	11,629 (66.6%)
Renter Occupied HU	5,149 (29.5%)
Vacant Housing Units	696 ( 4.0%)
Median Home Value	$648,654
Average Home Value	$667,976