Sellwood Plan, South River Terrace : The Willamette CollectionTigardOR97224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tigard at Sellwood Plan, South River Terrace: The Willamette Collection, Tigard, OR, 97224 offers $4,940/mo rent that, after a $3,898/mo payment, leaves $133/mo cash flow. Total monthly income is $4,940/mo, and annual cash flow is $1,593/yr on $262,016 cash. Return on cash invested measures 20.67% in year one, and rental yield stands at 7.44% at a $796,400 entry. Equity gained on principal adds $5,139/yr while 5% annual appreciation compounds into $220,031 by year five. Five-year ROI records 106.68% and total cumulative return in cash reaches $279,509. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,940/mo property income versus a $3,898/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97224, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,474 (100%) |
| Owner Occupied HU | 11,629 (66.6%) |
| Renter Occupied HU | 5,149 (29.5%) |
| Vacant Housing Units | 696 ( 4.0%) |
| Median Home Value | $648,654 |
| Average Home Value | $667,976 |
Housing Distribution
Address Breakdown
Residential
16,278
Single Family
13,450
Multi-Family
2,828
Businesses
922
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
