Sela II Plan, Crescent RidgeBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beech Island at Sela II Plan, Crescent Ridge, Beech Island, SC, 29842 with 5% annual appreciation on a $331,100 basis while $2,356/mo rent supports operations. Total monthly income totals $2,356/mo and a $1,621/mo payment preserves $385/mo for cash returns. Annual cash flow comes to $4,615/yr on $109,760 deployed, and return on cash invested reaches 24.11% in year one. Equity gained on principal adds $2,137/yr, and five-year appreciation sums $91,477 alongside rental yield of 8.54%. Five-year ROI measures 125.09% and total cumulative return in cash totals $137,300.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,356/mo property income versus a $1,621/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carbon Construction
Mls Name: Carbon Construction
Mls Provider:
Mls ID: #N/A