Sedona- Plan 2 Plan, Setina / SedonaBrawleyCA92227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brawley at Sedona- Plan 2 Plan, Setina / Sedona, Brawley, CA, 92227 priced at $507,900 pairs $3,181/mo rent with $39/mo cash flow after a $2,486/mo payment. Total monthly income equals $3,181/mo, and annual cash flow comes to $468/yr on $167,099 invested. Return on cash invested is 20.34% in year one, and rental yield stands at 7.52% on a $507,900 basis. Equity gained on principal adds $3,277/yr, and 5% annual appreciation accumulates to $140,323 by year five. Five-year ROI measures 105.11% and total cumulative return in cash reaches $175,636. For financing, Ziffy Mortgage’s DSCR program evaluates $3,181/mo property income against a $2,486/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92227, Brawley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,223 (100%) |
| Owner Occupied HU | 4,635 (50.3%) |
| Renter Occupied HU | 4,139 (44.9%) |
| Vacant Housing Units | 449 ( 4.9%) |
| Median Home Value | $335,991 |
| Average Home Value | $372,502 |
Housing Distribution
Address Breakdown
Residential
9,040
Single Family
8,468
Multi-Family
572
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Imperial Valley Builders
Mls Name: Conde Real Estate and Mortgage
Mls ID: #N/A