Sebastian Plan, PangeaMelbourneFL32940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melbourne at Sebastian Plan, Pangea, Melbourne, FL, 32940 listed at $667,400 pairs $4,900/mo rent with a $3,267/mo payment to leave $471/mo cash flow. Total monthly income runs $4,900/mo, and annual cash flow reaches $5,647/yr on $219,575 cash to close. Return on cash invested measures 22.63% in year one, and rental yield registers 8.81% at a $667,400 basis. Equity gained on principal adds $4,307/yr, and annual property appreciation at 5% supports $184,390 by year five. Five-year ROI tracks 118.01% and total cumulative return in cash totals $259,121. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,900/mo property income relative to a $3,267/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32940, Melbourne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,025 (100%) |
| Owner Occupied HU | 18,755 (74.9%) |
| Renter Occupied HU | 4,298 (17.2%) |
| Vacant Housing Units | 1,972 ( 7.9%) |
| Median Home Value | $509,701 |
| Average Home Value | $561,457 |
Housing Distribution
Address Breakdown
Residential
23,879
Single Family
20,450
Multi-Family
3,429
Businesses
1,249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
