Seaport Plan, Harbor IsleVero BeachFL32967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at Seaport Plan, Harbor Isle, Vero Beach, FL, 32967 priced at $473,990 converts $3,740/mo rent into $594/mo cash flow after a $2,320/mo obligation. Total monthly income equals $3,740/mo, and annual cash flow totals $7,134/yr on $157,128 invested. Return on cash invested prints 24.45% in year one, and rental yield reads 9.47% against a $473,990 entry. Equity gained on principal adds $3,059/yr, while 5% annual appreciation compiles into $130,955 by year five. Five-year ROI reaches 127.79% and total cumulative return in cash sums $200,786. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,740/mo property income covering a $2,320/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32967, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 9,875 (70.7%) |
| Renter Occupied HU | 2,571 (18.4%) |
| Vacant Housing Units | 1,529 (10.9%) |
| Median Home Value | $436,604 |
| Average Home Value | $497,904 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
11,130
Multi-Family
1,577
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DiVosta
Mls Name: DiVosta
Mls Provider:
Mls ID: #N/A