Sea Cliff Plan, Deerbrook, Land O Lakes, FL, 34638 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Blackburn Plan, Two Rivers : The Executives

4 Bed
3 Bath
2453 sft

Blackburn Plan, Two Rivers : The Executives, Zephyrhills, FL, 33541

3 Bed
3 Bath
1772 sft

15430 Caravan Ave, Odessa, FL, 33556

4 Bed
3 Bath
2652 sft

3351 Lintower Dr, Land O Lakes, FL, 34638

5 Bed
4 Bath
1900 sft

4812 El Capistrano Dr, Tampa, FL, 33634

Nearby investment properties with comparable prices

4 Bed
3 Bath
2084 sft

1606 Broward Dr, Zephyrhills, FL, 33541

$ 436,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

8539 Futureside Loop #YYMOPV, New Port Richey, FL, 34653

3 Bed
3 Bath
2262 sft

4202 Big Sky Dr, Brooksville, FL, 34604

4 Bed
3 Bath
2508 sft

10416 Calico Warbler Ave, Weeki Wachee, FL, 34613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at Sea Cliff Plan, Deerbrook, Land O Lakes, FL, 34638 priced at $512,990 pairs $3,758/mo rent with $354/mo cash flow after a $2,511/mo payment. Total monthly income equals $3,758/mo, and annual cash flow comes to $4,242/yr on $168,774 invested. Return on cash invested is 22.57% in year one, and rental yield stands at 8.79% on a $512,990 basis. Equity gained on principal adds $3,310/yr, and 5% annual appreciation accumulates to $141,730 by year five. Five-year ROI measures 117.7% and total cumulative return in cash reaches $198,654. For financing, Ziffy Mortgage’s DSCR program evaluates $3,758/mo property income against a $2,511/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA