Sea Cliff Plan, Angeline, Land O Lakes, FL, 34638 | $932/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2767 sft

16161 Colchester Palms Dr, Tampa, FL, 33647

3 Bed
2 Bath
1960 sft

9408 Edenton Way, Tampa, FL, 33626

4 Bed
3 Bath
2398 sft

25053 Winslow Way, Land O Lakes, FL, 34639

4 Bed
3 Bath
2598 sft

32101 Goddard Dr, Wesley Chapel, FL, 33543

Nearby investment properties with comparable prices

6 Bed
3 Bath
2580 sft

17635 Happytrails St, Land O Lakes, FL, 34638

3 Bed
3 Bath
2366 sft

9828 Minnow Ray Dr, Land O Lakes, FL, 34638

$ 440,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

6051 Soft Fern Trce, Odessa, FL, 33556

6 Bed
3 Bath
2580 sft

Concord Plan, Mirada : The Manors II, San Antonio, FL, 33576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Land O Lakes at Sea Cliff Plan, Angeline, Land O Lakes, FL, 34638 generates $4,369/mo in rent and, after a $2,535/mo payment, leaves $932/mo in cash flow. Total monthly income is $4,369/mo, and annual cash flow is $11,182/yr on $170,419 invested. Return on cash invested sits at 26.62% in year one, and rental yield is 10.12% on a $517,990 entry. Equity gained on principal adds $3,343/yr, while 5% annual appreciation builds toward $143,111 over five years. Five-year ROI reaches 139.4% and total cumulative return in cash sums $237,556. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,369/mo property income rather than buyer’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA