Schulz Plan, Groveland Village,Blaine,MN,55434

Investment Highlights

Investment property for sale in Blaine at Schulz Plan, Groveland Village, Blaine, MN, 55434 offers a 10.2% rental yield on a $392,990 purchase with $3,342/mo rent. Total monthly income registers $3,342/mo, and a $1,923/mo payment leaves $888/mo available for distribution. Annual cash flow reaches $10,662/yr on $130,276 to close, and return on cash invested stands at 28.09% in year one. Equity gained on principal adds $2,536/yr while 5% annual appreciation supports $108,576 over five years. Portfolio math shows five-year ROI at 146.81% and total cumulative return in cash at $191,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,342/mo property income against a $1,923/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.