Schult Legacy 412 Plan, Rapid City South DakotaBlack HawkSD57718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Hawk at Schult Legacy 412 Plan, Rapid City South Dakota, Black Hawk, SD, 57718 at $245,000 posts ROI 28.31% with $569/mo cash flow from $2,117/mo rent. Total monthly income equals $2,117/mo, and annual cash flow records $6,826/yr on $81,218 to close. Return on cash invested measures 28.31% and rental yield reads 10.37% at the current $245,000. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 by year five. Five-year ROI prints 148.08% and total cumulative return in cash totals $120,264.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,117/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57718, Black Hawk, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,174 (100%) |
| Owner Occupied HU | 2,560 (80.7%) |
| Renter Occupied HU | 467 (14.7%) |
| Vacant Housing Units | 147 ( 4.6%) |
| Median Home Value | $311,684 |
| Average Home Value | $333,230 |
Housing Distribution
Address Breakdown
Residential
2,850
Single Family
2,850
Multi-Family
0
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Liechty Homes
Mls Name: Liechty Homes
Mls ID: #N/A