Schubert with Finished Lower Level Plan, Wilson Ridge, Reynoldsburg, OH, 43068 | $191/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1257 sft

3187 Pine Manor Blvd, Grove City, OH, 43123

2 Bed
2 Bath
1894 sft

3368 Joberry Loop #23, Grove City, OH, 43123

2 Bed
2 Bath
1316 sft

2371 Parkview Dr, Grove City, OH, 43123

2 Bed
2 Bath
1098 sft

5758 Willow Lake Dr, Grove City, OH, 43123

Nearby investment properties with comparable prices

2 Bed
3 Bath
1280 sft

6075 Phar Lap Dr, New Albany, OH, 43054

3 Bed
3 Bath
1867 sft

5092 Schuylkill St #31-92, Columbus, OH, 43220

4 Bed
2 Bath
1904 sft

6098 Bolamo Ct, Westerville, OH, 43081

3 Bed
3 Bath
1206 sft

3072 Bocastle Ct, Reynoldsburg, OH, 43068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reynoldsburg at Schubert with Finished Lower Level Plan, Wilson Ridge, Reynoldsburg, OH, 43068 listed at $319,990 pairs $2,296/mo rent with a $1,566/mo payment to leave $191/mo cash flow. Total monthly income runs $2,296/mo, and annual cash flow reaches $2,296/yr on $106,077 cash to close. Return on cash invested measures 22.07% in year one, and rental yield registers 8.61% at a $319,990 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,407 by year five. Five-year ROI tracks 114.99% and total cumulative return in cash totals $121,980. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,296/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,379 (100%)
Owner Occupied HU	13,666 (56.1%)
Renter Occupied HU	9,702 (39.8%)
Vacant Housing Units	1,011 ( 4.1%)
Median Home Value	$265,375
Average Home Value	$282,121