Schubert Plan, Stephens CrossingBrandywineMD20613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandywine at Schubert Plan, Stephens Crossing, Brandywine, MD, 20613 at $454,990 posts ROI 29.53% with $1,209/mo cash flow from $4,039/mo rent. Total monthly income equals $4,039/mo, and annual cash flow records $14,510/yr on $150,829 to close. Return on cash invested measures 29.53% and rental yield reads 10.65% at the current $454,990. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,705 by year five. Five-year ROI prints 154.49% and total cumulative return in cash totals $233,016.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,039/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,656 (100%) |
| Owner Occupied HU | 5,585 (83.9%) |
| Renter Occupied HU | 693 (10.4%) |
| Vacant Housing Units | 378 ( 5.7%) |
| Median Home Value | $583,918 |
| Average Home Value | $596,456 |
Housing Distribution
Address Breakdown
Residential
7,172
Single Family
6,931
Multi-Family
241
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A