Schertz Plan, Headwaters, Dripping Springs, TX, 78620 | 6.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Schertz Plan, Headwaters, Dripping Springs, TX, 78620 | 6.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2762 sft

1420 Persimmon Pass, Fischer, TX, 78623

3 Bed
2 Bath
1490 sft

1260 LIVE OAK DR, Spring Branch, TX, 78070

5 Bed
4 Bath
3355 sft

406 Sue Peaks Loop, Dripping Springs, TX, 78620

4 Bed
3 Bath
2877 sft

Wyatt Plan, Cannon Ranch, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

3 Bed
2 Bath
1787 sft

309 Deer Creek Dr, San Marcos, TX, 78666

3 Bed
3 Bath
3187 sft

315 Climbing Rock Loop, Dripping Springs, TX, 78620

3 Bed
2 Bath
2160 sft

220 River Rapids Rd, Wimberley, TX, 78676

4 Bed
3 Bath
3137 sft

345 Blackbird Dr, Spring Branch, TX, 78070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dripping Springs at Schertz Plan, Headwaters, Dripping Springs, TX, 78620 listed at $650,990 pairs $3,532/mo rent with a $3,186/mo payment. Total monthly income runs $3,532/mo. Return on cash invested measures 13.91% in year one, and rental yield registers 6.51% at a $650,990 basis. Equity gained on principal adds $4,201/yr, and annual property appreciation at 5% supports $179,857 by year five. Five-year ROI tracks 71.87% and total cumulative return in cash totals $153,936. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,532/mo property income relative to a $3,186/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Schertz floor plan offers an impressive layout designed to accommodate both comfort and functionality. This two-story home features four spacious bedrooms and three well-appointed bathrooms, making it ideal for families or those who enjoy hosting guests. The main living areas are thoughtfully designed to promote seamless movement between spaces, with an open-concept kitchen, dining, and living area creating a welcoming hub for daily activities and entertaining. Upstairs, the additional bedrooms provide privacy and versatility, whether used as guest rooms, a home office, or recreational spaces. A three-car garage ensures ample room for vehicles and additional storage, while the home's overall layout emphasizes both style and practicality. The Schertz floor plan is a perfect choice for those seeking a versatile and accommodating home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505