Schaumburg Plan, Golf Vista Estates,Monee,IL,60449

Investment Highlights

Investment property for sale in Monee at Schaumburg Plan, Golf Vista Estates, Monee, IL, 60449 listed at $176,900 pairs $1,375/mo rent with a $866/mo payment to leave $148/mo cash flow. Total monthly income runs $1,375/mo, and annual cash flow reaches $1,774/yr on $58,642 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 9.33% at a $176,900 basis. Equity gained on principal adds $1,142/yr, and annual property appreciation at 5% supports $48,874 by year five. Five-year ROI tracks 120.04% and total cumulative return in cash totals $70,395. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,375/mo property income relative to a $866/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).