Saybrook Plan, Autumndale, Harbeson, DE, 19951 | $853/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2443 sft

33090 Lily Pad Ln, Frankford, DE, 19945

3 Bed
3 Bath
2315 sft

Monterey Plan, Riverwood, Harbeson, DE, 19951

3 Bed
2 Bath
2544 sft

The Whimbrel Plan, Haileys Glen, Lewes, DE, 19958

3 Bed
2 Bath
2141 sft

Robert Andrew Drive Antigua, Millsboro, DE, 19966

Nearby investment properties with comparable prices

3 Bed
2 Bath
1905 sft

9100 Golden Pond Ct, Selbyville, DE, 19975

3 Bed
3 Bath
1305 sft

13400 Coastal Hwy #S902, Ocean City, MD, 21842

3 Bed
3 Bath
2325 sft

24575 Merlot Dr #26-003, Lewes, DE, 19958

3 Bed
2 Bath
1975 sft

33585 Windswept Dr UNIT 7304, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harbeson at Saybrook Plan, Autumndale, Harbeson, DE, 19951 with 5% annual appreciation on a $554,900 basis while $4,064/mo rent supports operations. Total monthly income totals $4,064/mo and a $2,716/mo payment preserves $853/mo for cash returns. Annual cash flow comes to $10,239/yr on $182,562 deployed, and return on cash invested reaches 25.67% in year one. Equity gained on principal adds $3,581/yr, and five-year appreciation sums $153,309 alongside rental yield of 8.79%. Five-year ROI measures 133.18% and total cumulative return in cash totals $243,132.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,064/mo property income versus a $2,716/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493