Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$639,900
2 bds3 ba1935sqft
Sawyer without bonus room Plan, Villas at Stone CreekWest JordanUT84081
5.69%
Gross Yield
15.23%
ROI
$3,034/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,034/mo, and a $3,132/mo payment. Purchase price stands at $639,900, and rental yield measures 5.69% with $3,034/mo rent. Return on cash invested shows 15.23% in year one, and 5% annual appreciation builds toward $176,793 over five years. Five-year ROI reaches 77.59% and total cumulative return in cash records $163,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,034/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$130 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • Peterson Homes
Mls Name: Peterson Homes
Mls ID: #N/A







