Sawyer Plan, San Tan Groves - Reserve SeriesValleyAZ99181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,810/mo, and annual cash flow totals $519/yr on $155,139 invested. Return on cash invested prints 20.24% in year one, and rental yield reads 7.21% against a $467,990 entry. Equity gained on principal adds $3,020/yr, while 5% annual appreciation compiles into $129,297 by year five. Five-year ROI reaches 104.28% and total cumulative return in cash sums $161,786. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,810/mo property income covering a $2,291/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99181, Valley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,108 (100%) |
| Owner Occupied HU | 687 (62.0%) |
| Renter Occupied HU | 157 (14.2%) |
| Vacant Housing Units | 264 (23.8%) |
| Median Home Value | $421,382 |
| Average Home Value | $438,574 |
Housing Distribution
Address Breakdown
Residential
735
Single Family
735
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
