Savoy II Plan, 55+ Lifestyle Collection at Heritage Shores, Bridgeville, DE, 19933 | $803/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1837 sft

LOT Shortly #A, Georgetown, DE, 19947

3 Bed
2 Bath
1722 sft

428 Tunbridge Ct, Millsboro, DE, 19966

3 Bed
2 Bath
1852 sft

92 River Cliff Cir, Felton, DE, 19943

4 Bed
3 Bath
2619 sft

38 Snowy Egret Ct, Bridgeville, DE, 19933

Nearby investment properties with comparable prices

3 Bed
2 Bath
1618 sft

311 Carolyn St, Georgetown, DE, 19947

3 Bed
3 Bath
2232 sft

11653 Baker Mill Rd, Seaford, DE, 19973

3 Bed
2 Bath
1512 sft

36265 Pear Tree Rd, Millsboro, DE, 19966

4 Bed
2 Bath
2076 sft

4305 Langrell Rd, Preston, MD, 21655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bridgeville at Savoy II Plan, 55+ Lifestyle Collection at Heritage Shores, Bridgeville, DE, 19933 offers a 9.13% rental yield on a $439,990 purchase with $3,349/mo rent. Total monthly income registers $3,349/mo, and a $2,154/mo payment leaves $803/mo available for distribution. Annual cash flow reaches $9,632/yr on $145,857 to close, and return on cash invested stands at 26.51% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,561 over five years. Portfolio math shows five-year ROI at 137.73% and total cumulative return in cash at $200,887. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,349/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19933, Bridgeville, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,584 (100%)
Owner Occupied HU	3,313 (72.3%)
Renter Occupied HU	794 (17.3%)
Vacant Housing Units	477 (10.4%)
Median Home Value	$339,797
Average Home Value	$367,253