Savoy II Plan, 55+ Lifestyle at Heritage Shores, Bridgeville, DE, 19933 | $1,144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2838 sft

32566 Woodview Point, Delmar, DE, 19940

Currently Rented+ 2 more

1 Bed
1 Bath
832 sft

30738 Old Sailor Rd, Laurel, DE, 19956

4 Bed
3 Bath
2433 sft

369 Steamboat Ave, Felton, DE, 19943

4 Bed
3 Bath
2445 sft

13 Shore Ln, Milford, DE, 19963

Nearby investment properties with comparable prices

3 Bed
2 Bath
2100 sft

26866 Bethesda Rd, Millsboro, DE, 19966

4 Bed
2 Bath
1700 sft

701 Bristol Dr, Seaford, DE, 19973

3 Bed
3 Bath
2095 sft

24796 Wye Mill Ln, Millsboro, DE, 19966

3 Bed
3 Bath
1996 sft

19747 Spinnaker Ct, Georgetown, DE, 19947

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bridgeville at Savoy II Plan, 55+ Lifestyle at Heritage Shores, Bridgeville, DE, 19933 offers $3,574/mo rent that, after a $2,056/mo payment, leaves $1,144/mo cash flow. Total monthly income is $3,574/mo, and annual cash flow is $13,722/yr on $139,227 cash. Return on cash invested measures 29.76% in year one, and rental yield stands at 10.21% at a $419,990 entry. Equity gained on principal adds $2,710/yr while 5% annual appreciation compounds into $116,035 by year five. Five-year ROI records 155.18% and total cumulative return in cash reaches $216,052. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,574/mo property income versus a $2,056/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19933, Bridgeville, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,584 (100%)
Owner Occupied HU	3,313 (72.3%)
Renter Occupied HU	794 (17.3%)
Vacant Housing Units	477 (10.4%)
Median Home Value	$339,797
Average Home Value	$367,253