SAVANNAH Plan, SeaChase Pointe, North Myrtle Beach, SC, 29582 | $750/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2207 sft

4195 Sand Trap Ave., Little River, SC, 29566

4 Bed
3 Bath
1835 sft

600 Southwind Way Lot 3, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1933 sft

155 Barwick Drive NW, Calabash, NC, 28467

The Shorebreak Plan, Coastal Club of the Carolinas

3 Bed
2 Bath
1938 sft

The Shorebreak Plan, Coastal Club of the Carolinas, Calabash, NC, 28467

Nearby investment properties with comparable prices

3 Bed
2 Bath
1748 sft

516 Magnolia Terrace Dr, Myrtle Beach, SC, 29579

3 Bed
3 Bath
1634 sft

1429 Pleasant View Dr #C, North Myrtle Beach, SC, 29582

325 Augusta Green Way Litchfield; Lot 224

3 Bed
2 Bath
1748 sft

325 Augusta Green Way Litchfield; Lot 224, Myrtle Beach, SC, 29579

ARIA Plan, Rich Square at Brunswick Plantation

3 Bed
2 Bath
1618 sft

ARIA Plan, Rich Square at Brunswick Plantation, Ash, NC, 28420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Myrtle Beach at SAVANNAH Plan, SeaChase Pointe, North Myrtle Beach, SC, 29582 priced at $405,000 converts $3,161/mo rent into $750/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,161/mo, and annual cash flow totals $9,005/yr on $134,258 invested. Return on cash invested prints 26.62% in year one, and rental yield reads 9.37% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 138.51% and total cumulative return in cash sums $185,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,161/mo property income covering a $1,982/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29582, North Myrtle Beach, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,971 (100%)
Owner Occupied HU	8,741 (31.3%)
Renter Occupied HU	2,173 ( 7.8%)
Vacant Housing Units	17,057 (61.0%)
Median Home Value	$429,213
Average Home Value	$486,164